1.0 GMO Team Rosters On or about the date indicated in the GMO Schedule for “Roster Lock”, the L4SN "GMO Moderators" will post a Google Spreadsheet (2021 GMO Roster Lock.ods) that contains: A league wide summary of the Salary Cap data for all 32 teams. The pertinent contract/salary data for each player on all 32 teams at the point in time the roster is locked for this exercise. NOTE: Whereas the contract data from overthecap.com (by design) is dynamic and can change at any point in time and the contract data captured in this Google Spreadsheet is intentionally static, there may be an instance where a real team made a transaction not yet included in the 2021 GMO Roster Lock.ods data. (for example: a team added, released, resigned or extended a player prior to the Roster Lock date but this transaction was not included in the GMO Roster Lock.ods due to any inherent lag in the Overthecap data collection system. If a participant believes (and has evidence) that this occurred and has affected his team's GMO data, he has up to five (5) days from the Roster Lock Date to "Challenge" the roster lock data. A Moderator will review the Participant's evidence and, if warranted, will revise the GMO Roster Lock.ods Spreadsheet accordingly. Participants in the GMO may elect to use any method at their disposal (localized electronic spreadsheets, On-Line spreadsheets, paper and pencil, etc.) to keep track of all GMO transactions. However, it is highly encouraged to periodically post the affect of a transaction (+/-) on their team's Salary Cap space in the "2021 GMO Team Rosters" thread. It is the responsibility of each participant to ensure that, at any point in time during this exercise, their respective team(s) do not exceed the allowable Salary Cap -and- that the total player headcount does not exceed 90. All player contract data must come from overthecap.com.
Texans QB: RB: WR: LT: LG: C: RG: RT: TE: WR: DE: 3T: 1T: DE: SLB: MLB: WLB: CB: SS: FS: CB: LS: KR: PR: PK: P: Starting Space // Current Space $4,464,854 //// $2,932,411 Transactions P.J. Hall $2,240,000 (Orig. Round RFA) Pharaoh Brown $780,000 (ERFA) Cut David Johnson (Savings $6,412,500 [$2,100,000 dead cap]) Cut Duke Johnson (Savings $5,025,000) Cut Darren Fells (Savings $2,300,000 [$500,000 dead cap]) Cut Buddy Howell (Savings $1,262,500 [$200,000 dead cap]) Cut Benardrick McKinney (Savings $6,437,500[$1,500,000 dead cap]) Cut Bryan Anger (Savings $2,083,332 [Dead Cap $833,334]) Cut Brandon Dunn (Savings $3,156,250[Dead Cap $1,000,000]) Extension S Justin Reid Savings $1,210,400 Trades Deshaun Watson (Lose $4,823,516 cap space) + DT Derrick Brown & DB Donte Jackson $4,116,700 + 1(8) $2,684,709 Free Agency Signed QB Mitchell Trubisky $6,000,000 Signed RB Mark Ingram $1,050,000 Signed RB Wayne Gallman $1,075,000 Signed LB Tahir Whitehead $1,100,000 Signed CB Mackensie Alexander $1,100,000 Signed QB Brett Hundley ($910,000 VM) Signed FB Kyle Juszczyk ($1,050,000VM) Signed TE Ross Dwelley ($825,000) Signed WR Sammy Watkins ($1,050,000VM) Signed WR Keelan Cole ($910,000VM) Signed P Jack Fox ($625,000) ------------------------------------------------------------------------------------- Colts QB: RB: WR: LT: LG: C: RG: RT: TE: WR: DE: 3T: 1T: DE: SLB: MLB: WLB: CB: SS: FS: CB: LS: KR: PR: PK: P: Starting Space // Current Space $43,574,432 // $3,997,803 Transactions Zach Pascal $3,422,000 (2nd round RFA) George Odum $2,240,000 (Original Round RFA) Mo Alie-Cox $850,000 (ERFA) Extensions: Quenton Nelson Darius Leonard (Savings $4,100,000) Trades: Tyquan Lewis >> DT David Irving Savings $85,371 Free Agency Signed WR Chris Godwin $15,500,000 Signed OT Russell Okung $6,750,000 Re-Signed Edge Justin Houston $6,000,000 Re-Signed CB Xavier Rhodes $4,500,000 Signed Edge Deatrich Wise $3,000,000 Signed CB Chidobe Awuzie $910,000VM Signed S Xavier Woods $910,000VM ------------------------------------------------------------------------------------- Rams QB: RB: WR: LT: LG: C: RG: RT: TE: WR: DE: NT: DE: OLB: ILB: ILB: OLB: CB: SS: FS: CB: LS: KR: PR: PK: P: Starting Space // Current Space -$32,253,971 // $2,526,528 Darious Williams $3,422,000 (2nd Round RFA) Coleman Shelton $850,000 (ERFA) Travin Howard $850,000 (ERFA) Extensions Matt Stafford Savings - $18,425,000 Restructures Aaron Donald Savings - $13,351,500 Cuts Andrew Whitworth (Post June 1st) Savings - $7,000,000 Dead Money - $4,166,704 A'Shawn Robinson (Post June 1st) Savings - $3,750,000 Dead Money - $1,500,000 Kenny Young Savings - $2,183,000 Trishton Jackson Xavier Jones Combined Savings - $217,999 Free Agency Re-Signed NB Troy Hill $3,000,000 Signed ILB Neville Hewitt $1,200,000 Re-Signed OLB Samson Ebukam $910,000VM Signed TE Anthony Firkser $825,000 ------------------------------------------------------------------------------------- Broncos QB: RB: WR: LT: LG: C: RG: RT: TE: WR: DE: NT: DE: OLB: ILB: ILB: OLB: CB: SS: FS: CB: LS: KR: PR: PK: P: Starting Space // Current Space $31,441,756 // $14,896,506 Justin Simmons - $13,729,000 (Franchise Tag) Tim Patrick - RFA tender $3,422,000 (2nd round) A.J. Johnson - RFA tender $3,422,000 (2nd round) Phillip Lindsay - RFA tender $2,240,000 (Orig. round) Diontae Spencer - ERFA $850,000 Austin Schlottman - ERFA $780,000 Calvin Anderson - ERFA $660,000 Extension Von Miller (Savings $13,300,000) Cuts Jurrell Casey (Savings $11,874,750) DaeShon Hamilton (Savings $2,183,000 [Dead cap $170,660]) Free Agency Signed S John Johnson $9,800,000 Signed CB Richard Sherman $3,000,000 Signed G/C Ethan Pocic $3,000,000 Signed 5T Morgan Fox $3,000,000
QB Baker Mayfield Case Keenum Kyle Lauletta RB Nick Chubb Kareem Hunt MARLON MACK FB Andy Janovich WR Donovan Peoples-Jones Ja'Marcus Bradley WR Jarvis Landry Alexander Hollins Derrick Willies WR ANTONIO BROWN Jaelon Darden TE Austin Hooper Harrison Bryant David Njoku Jordan Franks LT Jedrick Wills Jr. LG Joel Bitonio Deonte Brown Michael Dunn Drew Forbes Blake Hance C JC Tretter Nick Harris Javon Patterson RG Wyatt Teller Blake Hance Nick Harris RT Jack Conklin Alex Taylor DEFENSE DE Myles Garrett Azeez Ojulari Joe Jackson Cameron Malveaux DT Sheldon Richardson Jordan Elliott - - DT JURRELL CASEY Tyler Shelvin Andrew Billings DE SHAQ BARRETT Porter Gustin Jonathan Cooper WLB Baron Browning MLB LAVONTE DAVID Jacob Phillips SLB Sione Takitaki Jabril Cox LCB Denzel Ward Kieth Taylor M.J. Stewart Jr. Robert Jackson SS Ronnie Harrison Jr. LAMARCUS JOYNER Elijah Benton FS Grant Delpit Talanoa Hufanga MALIK HOOKER RCB Greedy Williams TERRANCE MITCHELL SPECIAL TEAMS PK RYAN SUCCOP P Jaime Gillan H Jaime Gillan PR ANTONIO BROWN KR D.Peoples-Jones LS Charley Hughlett TRANSACTIONS Extension for Jarvis Landry Cap savings: $9,180,000 Extension for Sheldon Richardson Cap savings: $8,340,000 Extension for Joel Bitonio Cap Savings: $6,740,000 Extension for David Njoku Cap savings $4,018,400 Restructure for J.C. Tretter Cap savings: $4,062,500 ERFA Porter Gustin (2CS) $850,000 Release WR O'dell Beckham Cap savings $15,750,000 Release OL Chris Hubbard Cap savings: $3,671,875 Release DE Adrian Clayborn Cap savings: $3,500,000 Release DL Cameron Malveaux Cap save: $850,000 Release WR Ryan Switzer Cap save $920,000 Release OL Colby Gossett Cap save $850,000 Release RB D'ernest Johnson Cap save $850,000 Release RB John Kelly Cap save $850,000 Release DB Montrel Meander Cap save $850,000 Release LB Trevon Young Cap save $630,000 TRADE Mack Wilson and 4.5 for pick 3.39 (Shelvin) Cap save: $772,799 // Dead; $154,402 TRADED S Sheldrick Redwine for pick 6.43 (J. Cooper) Cap save $670,000 Dead money $360,200 Free agent signings: EDGE Shaq Barrett $14,000,000 LB Lavonte David $16,000,000 WR Antonio Brown $3,000,000 CB Terrance Mitchell $3,000,000 PK Ryan Succop $1,050,000 S/CB LaMarcus Joyner $1,000,000 FS Malik Hooker $2,200,000 DT Jurrell Casey $1,300,000 RB Marlon Mack $1,500,000 BROWNS 2021 DRAFT 1.27 Azeez Ojulari, EDGE - Georgia 2.27 Baron Browning, LB - Ohio State 3.26 Jabril Cox, OLB - LSU 3.28 Talanoa Hufanga, S -USC 3.39 Tyler Shelvin, DT - LSU 4.23 Deonte Brown OG - Alabama 5.25 Jaelon Darden, SWR - N. Texas 6.27 Kieth Taylor , CB - Washington 6.43 Jonathan Cooper, EDGE - Ohio State UDFA - Marlon Tuipulotu, DT - USC UDFA - Donovan Stiner, SS - Florida UDFA - Wyatt Hubert, EDGE - Kansas State Salary Cap // Starting Total // Current Salary Total $180,000,000 //$188,544,845 // $170,063,673 Estimated rookie pool: $7,435,248
OFFENSE LWR 11 Ruggs III, Henry 20/1 Josh Imatorbhebhe RWR TY HILTON 89 Edwards, Bryan 20/3 SWR Rondale Moore EMMANUEL SANDERS Hunter Renfrow LT 74 Miller, Kolton 18/1 75 Parker, Brandon 18/3 LG 76 Simpson, John 20/4 C 61 HUDSON, RODNEY U/KC 68 James, Andre CF19 RG 14/3 Ben Cleveland Cotton, Lester RT 77 Brown, Trent U/NE TE 83 Waller, Darren P/Bal 87 Moreau, Foster 19/4 85 CARRIER, DEREK U/LAR QB BEN ROETHLISBERGER MARCUS MARIOTA 3 Peterman, Nathan SF18 RB 28 Jacobs, Josh 19/1 Sony Michel Jalen Richard FB 45 Ingold, Alec CF19 DEFENSE DE 96 Ferrell, Clelin 19/1 99 Key, Arden 18/3 TYQUAN LEWIS NT NDAMUKONG SUH 73 Hurst, Maurice 18/5 DT TYSON ALUALU Alim McNeil Vickers, Kendal SF20 DE Greg Rousseau OLIVIER VERNON 98 Crosby, Maxx 19/4 94 Nassib, Carl U/TB SLB BJ GOODSON MLB 44 Kwiatkoski, Nick U/Chi WLB 42 Littleton, Cory U/LAR 58 WILBER, KYLE U/Dal 55 Muse, Tanner 20/3 LCB 27 Mullen, Trayvon Israel Mukuomu 19/2 31 Johnson, Isaiah 19/4 SS 24 Abram, Johnathan Divine Deablo 19/1 38 Heath, Jeff U/Dal FS JURON HARMON 32 Leavitt, Dallin CF18 RCB 20 Arnette, Damon 20/1 22 Nixon, Keisean CF19 NB 21 Robertson, Amik 20/4 SPECIAL TEAMS PT Max Duffy PK 2 Carlson, Daniel SF18 LS Trent Seig KO 2 Carlson, Daniel SF18 H 6 Cole III, AJ CF19 PR 13 Renfrow, Hunter 19/5 KR 22 Nixon, Keisean CF19 RAIDERS Transactions Extension for QB Derek Carr - Cap save $14,840,000 Extension for Trent Brown Cap savings: $10,408,000 Release OL Richie (the bully) Incognito Cap savings $5.475M Release QB Marcus Marriotta Cap Savings $11.35M Release S LaMarcus Joyner Cap Savings $6.2M Tender RFA Daniel Carlson Original round $2,240,000 Traded D. Carr (additional cap save) $7,285,000 for 2022 2nd rd. pick + RB Sony Michel $1,792,731 Traded DL David Irving ($1,040,000) for DE Tyquan Lewis ($1,075,371) net expense $35,371 FREE AGENT SIGNINGS: EDGE Olivier Vernon - $7,000,000 QB Marcus Mariota - $6,000,000 DT Ndamukong Suh - $6,000,000 WR TY Hilton - $6,000,000 QB Ben Roethlisberger $4,000,000 LB BJ Goodson $3,000,000 DT Tyson Alualu $1,500,000 WR Emmanuel Sanders $1,250,000 S Juron Harmon $1,200,000 2021 DRAFT 1.17 EDGE Gregory Rousseau- Miami 2.16 WR Rondale Moore - Purdue 3.17 OG Ben Cleveland - Georgia 4.16 DT Alim McNeil - NC State 5.18 CB Israel Mukuomu - SC 6.16 Divine Deablo, S - VT 6.19 Josh Imatorbhebhe, WR - Illinois 7.20 Max Duffy. P - Kentucky UDFA - Darren Hall, CB - SD ST. UDFA - Tuf Borland, LB - Ohio State UDFA - DJ Daniel, CB - Georgia Salary Cap // Starting Total // Current Salary Total $180,000,000 //$191,556,375//$171,553,977 Estimated rookie pool: $5,269,376
OFFENSE LWR 14 Metcalf, DK 19/2 18 Swain, Freddie 20/6 RWR 16 Lockett, Tyler 15/3 Damonte Coxie 11 Dorsett, Phillip U/NE WR 83 Moore, David 17/7 LT 76 BROWN, DUANE T/Hou 73 Jones, Jamarco 18/5 LG DENZELLE GOOD 60 Haynes, Phil 19/4 66 Simmons, Jordan W/Oak C 61 ALEX MACK Fuller, Kyle SF19 RG GABE JACKSON Kyle fuller 68 Lewis, Damien 20/3 RT ALEJANDRO VILLANUEVA 72 Shell, Brandon U/NYJ 74 Ogbuehi, Cedric U/Jax TE Kenny Yeboah 89 Dissly, Will 18/4 84 Parkinson, Colby 20/4 86 82 WILLSON, LUKE 13/5 QB 3 WILSON, RUSSELL 12/3 JACOBY BRISSETT RB CHRIS CARSON JERRICK MCKINNON 20 Penny, Rashaad 18/1 25 Homer, Travis 19/6 31 Dallas, DeeJay 20/4 RB 39 Carr, Patrick CF20 41 Collins, Alex 16/5 FB 44 BELLORE, NICK U/Det DEFENSE LDE 91 Collier, LJ 19/1 95 Mayowa, Benson U/LV 43 DUNLAP, CARLOS T/Cin NT 97 Ford, Poona CF18 94 Green, Rasheem 18/3 92 Mone, Bryan CF19 DT Darius Stills 90 Reed, Jarran 16/2 93 Bullard, Jonathan P/Arz 93 Jackson, Branden SF17 LEO 51 IRVIN, BRUCE 12/1 58 Taylor, Darrell 20/2 98 Robinson, Alton 20/5 99 Moore, Damontre SLB 56 Brooks, Jordyn 20/1 MLB 54 WAGNER, BOBBY 12/2 57 Barton, Cody 19/3 ROLB Nick Bolton KJ WRIGHT 55 Burr-Kirven, Ben 19/5 LCB JOSH NORMAN 39 Stanley, Jayson W/Jax SS 33 Adams, Jamal T/NYJ 42 Hill, Delano 17/3 35 Neal, Ryan SF19 FS 27 Blair, Marquise 19/2 37 Diggs, Quandre T/Det 28 Amadi, Ugochukwu 19/4 RCB BASHAUD BREELAND 21 Flowers, Tre 18/5 34 Stephens, Linden W/Mia 29 Reed, DJ W/SF SPECIAL TEAMS PT 4 Dickson, Michael 18/5 PK 5 Myers, Jason U/NYJ LS 69 Ott, Tyler SF16 H 4 Dickson, Michael 18/5 KO 5 Myers, Jason U/NYJ PR 16 Lockett, Tyler 15/3 28 Amadi, Ugochukwu 19/4 83 Moore, David 17/7 KR 16 Lockett, Tyler 15/3 Seattle Seahawks transactions Extension for LB - Bobby Wagner Cap Savings $9,660,000 Extension for DE Carlos Dunlap Cap Savings $10,020,000 Extension for WR Tyler Lockett Cap savings $8,968,000 Extension for Jamal Adams Cap savings: $7,096,000 Restructure OT Duane Brown Cap savings: $7,420,000 RFA Tender for DL Poona Ford (2nd rd) $3,422,000 ERFA CB Ryan Neal (1CS) $780,000 ERFA IOL Kyle Fuller (2CS) $850,000 FREE AGENT SIGNINGS: C Alex Mack - $6,000,000 OT Allejandro Villanueva- $7,000,000 LB KJ Wright - $7,000,000 OG Gabe Jackson $6,000,000 RB Chris Carson $6,000,000 CB Josh Norman $1,500,000 CB Bashaud Breeland $1,500,000 G Denzelle Good $1,050,000 RB Jerrick McKinnon $1,400,000 QB Jacoby Brissett $1,100,000 2021 DRAFT 2.24 LB Nick Bolton - Mizzou 4.24 DL Darius Stills - WVU 5.23 TE Kenny Yeboah - Ole Miss 6.24 Damonte Coxie, WR - Memphis UDFA - Marco Wilson, DB - Florida UDFA - Trill Williams, CB - Syracuse UDFA - Brady White, QB - Memphis Salary Cap // Starting Total // Current Salary Total $180,000,000 // $175,196,329// $172,634,329 Estimated rookie pool: $3,085,093
Allowed Cap Space = $180,000,000 Team Cap = $193,148,701... ($13,148,701 over the Cap) Anthony Barr restructure saved, $7,550,000 Current Cap = $185,598,701 Vikings cut, K Dan Bailey - Saving $2,100,000 Current Cap = $183,498,701 Extended Danielle Hunter, Saving $9,008,000 Current Cap = $175,256,701 Vikings Cut, Kyle Rudolph - Savings = $5,037,500 New Cap Number = $170,219,201 Cut - Tae Hayes = $850,000 Cut - Cordrea Tankersley = $920,000 Current Cap = $168,449,201 The Vikings trade: To Saints 2021 Pick #90 2021 Pick #121 DE - Jalyn Holmes The Saints trade: To Vikings DE - Trey Hendrickson 2022 5th round pick (can become a 4th if Holmes plays 75% of the defensive snaps or registers 10 or more sacks) Vikings sign - Eric Wilson, LB = $6,000,000 New Cap Number = $174,449,301 Vikings sign - John Brown, WR = $7,000,000 New cap number = $181,449,301 Vikings cut: Andrew DePaola - Long Snapper = savings $990,000 New Cap Number = $180,459,301 Vikings cut - Josh Metellus, savings = $ 780,000 New cap Number = $179,679,301 the MINNESOTA VIKINGS sign: Stephen Weatherly - EDGE $1,000,000 The Vikings have cut... Hale Hentges - Tight End Savings = $850,000 Current Cap = $179,829,301 The MINNESOTA VIKINGS restructure: Adam Thielen - WR Previous Cap = $13,468,750 Savings = $7,593,750 New Cap Number = $5,875,000 Current Cap = $172,235,551 the MINNESOTA VIKINGS sign: Vernon Hargreaves - Cornerback $1,000,000 New Cap Number = $173,235,551
Allowed Cap Space = $180,000,000 Cowboys Current Cap = $160,643,907 Cowboys Franchise Tag, Dak Prescott - $37,690,800 Current Cap = $198,334,707 Extend Randy Gregory - Savings = $1,000,000 Extend LB, Jaylon Smith - Savings = $4,832,000 Current Cap = $192,502,707 Extend Tyron Smith - Savings = $7,540,000 Current Cap = $186,017,707 Extend Amari Cooper - Savings = $15,208,000 Current Cap = $170,809,707 Restructure, Demarcus Lawrence, Savings $11,943,750 New Team Cap Number = $158,865,957 The Cowboys trade: To Jets 2021 Pick #10 2021 Pick #75 2022 First Round Pick (original) 2022 Third Round Pick (original) WR - Michael Gallup The Jets trade: To Cowboys 2021 Pick #2 2022 5th (can become a 4th if Gallup goes over 1200 yards receiving or catches 12 or more TDs) Cowboys sign: Tyrone Crawford DE $6,000,000 New Cap Number = $164,865,957 Cowboys sign: Aldon Smith - Edge $6,000,000 New Cap Number = $170,865,957 Cowboys sign: Joe Looney C $3,000,000 New Cap Number = $173,865,957 the DALLAS COWBOYS sign: Antwaun Woods - IDL $850,000 ____________________________ Ron'Dell Carter - EDGE $850,000
Allowed Cap Space = $180,000,000 Buccaneers Current Cap = $166,638,317 Franchise Tag - Rob Gronkowski = $9,902,000 Current Cap = $176,540,317 Extend, Donovan Smith, saving $10,608,000 Current Cap = $165,932,000 Extend, Jason Pierre-Paul, saving $9,380,000 New Cap Number = $156,552,000 the TAMPA BAY BUCCANEERS sign: Malvin Ingram - Edge $6,000,000 New Cap Number = $162,552,000 the TAMPA BAY BUCCANEERS sign: ERFA's Tanner Hudson = $660,000 Jeremiah Ledbetter = $660,000 Pat O'Conner = $850,000 the TAMPA BAY BUCCANEERS sign: Josh Reynolds - WR $3,000,000 New Cap Number = $167,722,000 Buccs sign: Rakeem Nunez-Roches IDL $3,000,000 New Cap Number = $170,722,000 COMPLETED TRADE Tampa Bay gets: WR, Isaiah McKenzie Buffalo gets: TE, Cameron Brate the TAMPA BAY BUCCANEERS sign: Leonard Fournette - RB $1,000,000 Cap = $171,722,000 the TAMPA BAY BUCCANEERS sign: Cyril Grayson - WR $850,000
Thank you Lyman and Tim for your patience and help but I had to call in the big guns. My 11 yr old daughter helped me.
New England Patriots Players Under Contract/Tender (64): QB Jarrett Stidham, Jake Dolegala RB Damien Harris, Sony Michel, Brandon Bolden, J.J. Taylor FB Jakob Johnson, Dan Vitale WR N'Keal Harry, Marqise Lee, Gunner Olszewski, Isaiah Zuber, Kristian Wilkerson WR Julian Edelman, Jakobi Meyers, Matthew Slater, Devin Smith TE Matt LaCosse, Ryan Izzo, Devin Asiasi, Dalton Keene LT Isaiah Wynn, Justin Herron, Yodney Cajuste LG Michael Onwenu, Ross Reynolds C Marcus Martin RG Shaq Mason, Najee Toran RT Marcus Cannon, Korey Cunningham LDE Tashawn Bower NT Beau Allen, Nick Thurman, Michael Barnett DT Byron Cowart, Bill Murray, Akeem Spence RDE Rashod Berry SLB Don’t'a Hightower, Anfernee Jennings MLB Ja'Whaun Bentley, Terez Hall, Cassh Maluia WLB Josh Uche, Chase Winovich, Brandon King, Michael Pinckney CB Stephon Gilmore Joejuan Williams, Myles Bryant, Dee Virgin CB J.C. Jackson (1st round RFA tender), Jonathan Jones, D'Angelo Ross, Michael Jackson, Sr. FS Devin McCourty, Adrian Phillips SS Kyle Dugger, Patrick Chung K Justin Rohrwasser, Roberto Aguayo P Jake Bailey LS Joe Cardona Salary Cap Starting: $63,405,814 JC Jackson RFA tender -4.873M Jakob Johnson ERFA Tender -850k Gilmore/Hightower/McCourty restructures +16,373,750 Current: $74,056,564
New York Giants (Updated 3/15/21) New York Giants Salary Cap 2021 Salary Cap $180,000,000 2020 Rollover $13,665,933 2021 Cap Number $193,665,933 Dead Money $8,718,029 Top 51 Contracts $175,952,966 Estimate Rookie Pool $6,573,743 Total (All) $191,244,738 Giants Cap Space Remaining (includes rookie Pool) $2,421,195
If the draft escrow proved to be accurate, Atlanta's remaining cap would be $14-15m on the 53-man roster (depending on who makes it) and a bit over $16 million based on the offseason top 51 rule. Possible roster (I'm responsible for the names in bold): QB: Matt Ryan, Joshua Dobbs, Jamie Newman RB: Mike Davis, Ito Smith, Qadree Ollison, Tony Brooks-James TE: Hayden Hurst, Jaeden Graham, Quintin Morris, Zach Davidson WR: Julio Jones, Calvin Ridley, Russell Gage, Olamide Zaccheaus, Christian Blake LT: Jake Matthews, Matt Gono LG: Kaleb McGary, James Carpenter C: Matt Hennessy, Michal Menet RG: Chris Lindstrom, Willie Beavers RT: Penei Sewell DE: Grady Jarrett, Deadrin Senat, Jacob Tuioti-Mariner DT: Marlon Davidson, Vernon Butler, Tyeler Davison DE: Osa Odighizuwa, John Cominsky OLB/EDGE: Dante Fowler, Jr, Barkevious Mingo LB: Deion Jones, Alex Anzalone LB: Foye Oluokun, Mykal Walker OLB: Zaven Collins CB: A.J. Terrell, Benjamin St-Juste CB: Isaiah Oliver, Tyler Hall CB: Kendall Sheffield S: Damontae Kazee, Jaylinn Hawkins, T.J. Green S: Ricardo Allen, Hansah Nasirildeen K: Younghoe Koo P: Sterling Hofrichter LS: Josh Harris
Draft escrow was calculated by OvertheCap based on picks available at roster lock. Picks that were acquired or traded are not accounted for. Even so - they're close enough.
That wasn't what I meant - I trust the number in that sense. What I was getting at is that there's still a little wiggle room in contract negotiations, plus the late rounders might not even end up being top 51 base salaries for cap calculation purposes.
